Mortgage Calculator
Calculate mortgage payments, total interest, and view amortization schedules.
Property Details
Enter your property and mortgage information
$
$100,000$1,000,000
$
$0$150,000
20.0% of property value
%
0%15%
$
$
Mortgage Summary
Results based on your inputs
Monthly Principal & Interest
$1,216
Monthly Total Payment
$1,566
Loan Amount
$240,000
Down Payment
$60,000
Total Interest
$197,776
Loan Term
30 years
Monthly Payment Breakdown
Amortization Chart
Visualization of principal balance over time
Amortization Schedule
Monthly breakdown of payments over the loan term
| Payment # | Payment Date | Payment Amount | Principal | Interest | Remaining Balance |
|---|---|---|---|---|---|
| 1 | Jun 2025 | $1,216 | $316 | $900 | $239,684 |
| 2 | Jul 2025 | $1,216 | $317 | $899 | $239,367 |
| 3 | Aug 2025 | $1,216 | $318 | $898 | $239,048 |
| 4 | Sep 2025 | $1,216 | $320 | $896 | $238,729 |
| 5 | Oct 2025 | $1,216 | $321 | $895 | $238,408 |
| 6 | Nov 2025 | $1,216 | $322 | $894 | $238,086 |
| 7 | Dec 2025 | $1,216 | $323 | $893 | $237,763 |
| 8 | Jan 2026 | $1,216 | $324 | $892 | $237,438 |
| 9 | Feb 2026 | $1,216 | $326 | $890 | $237,113 |
| 10 | Mar 2026 | $1,216 | $327 | $889 | $236,786 |
| 11 | Apr 2026 | $1,216 | $328 | $888 | $236,458 |
| 12 | May 2026 | $1,216 | $329 | $887 | $236,128 |